| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 381 € | - | - | - | - | - | - | 62 512 € | -131 € | 0 € | 3329 € | 152 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3373 € | 0 € | -3373 € | - | 0 € | -3373 € |
| 2024 | 81 597 € | - | - | - | - | - | - | 79 524 € | 2073 € | 0 € | 4019 € | 0 € | 669 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2615 € | 0 € | -2615 € | - | 0 € | -2615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 € | 0 € | 1183 € | 2090 € | 3309 € | 0 € | 0 € | 33 664 € | 33 664 € | 36 973 € | - | 10 519 € | 0 € | 0 € | 26 454 € | 36 973 € | 36 973 € |
| 2024 | 3551 € | 0 € | 352 € | 1406 € | 5309 € | 0 € | 0 € | 36 249 € | 36 249 € | 41 558 € | - | 3231 € | 0 € | 0 € | 38 327 € | 41 558 € | 41 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 830 € | 351.5% | 1610 € | 6610 € | 30% |
| 2023 | 2620 € | 84.5% | 560 € | 5200 € | 3+50% |
| 2022 | 16 850 € | - | 410 € | 3620 € | 2 |