| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 483 € | - | - | - | - | - | - | 15 451 € | -3968 € | 0 € | 1083 € | 0 € | 362 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5413 € | 0 € | -5413 € | - | 0 € | -5413 € |
| 2024 | 10 737 € | - | - | - | - | - | - | 15 027 € | -4290 € | 0 € | 1144 € | 56 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5616 € | 0 € | -5616 € | - | 0 € | -5616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7698 € | 0 € | 32 032 € | 0 € | 39 730 € | 0 € | 0 € | 12 995 € | 12 995 € | 52 725 € | - | 39 019 € | 34 436 € | 0 € | -20 730 € | 52 725 € | 52 725 € |
| 2024 | 3072 € | 0 € | 33 886 € | 0 € | 36 958 € | 0 € | 0 € | 13 606 € | 13 606 € | 50 564 € | - | 34 444 € | 31 436 € | 0 € | -15 316 € | 50 564 € | 50 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4270 € | 50.1% | 580 € | 3030 € | 10% |
| 2023 | 8550 € | 16.1% | 580 € | 3210 € | 10% |
| 2022 | 10 190 € | - | 730 € | 2610 € | 1 |