| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 882 € | - | - | - | - | - | - | 84 511 € | -18 629 € | 13 073 € | 14 439 € | 22 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 138 € | 0 € | -46 138 € | - | 0 € | -46 138 € |
| 2023 | 158 873 € | - | - | - | - | - | - | 84 433 € | 74 440 € | 25 887 € | 13 118 € | 22 948 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 223 € | 5 € | 58 218 € | - | 0 € | 58 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 534 € | 0 € | 70 599 € | 0 € | 84 133 € | 0 € | 0 € | 40 012 € | 40 012 € | 124 145 € | - | 124 031 € | 28 424 € | 0 € | -28 310 € | 124 145 € | 124 145 € |
| 2023 | 7128 € | 0 € | 86 250 € | 0 € | 93 378 € | 0 € | 0 € | 56 883 € | 56 883 € | 150 261 € | - | 104 009 € | 28 424 € | 0 € | 17 828 € | 150 261 € | 150 261 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1480 € | 278.3% | 2990 € | 4150 € | 50% |
| 2023 | -830 € | 84.4% | 5510 € | 4980 € | 5-17% |
| 2022 | -5330 € | - | 6930 € | 12 350 € | 6 |