| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 810 € | - | - | - | - | - | - | 37 438 € | -16 628 € | 4631 € | 1724 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 983 € | 0 € | -22 983 € | - | 0 € | -22 983 € |
| 2024 | 20 810 € | - | - | - | - | - | - | 41 090 € | -20 280 € | 5154 € | 1566 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 070 € | 15 € | -27 085 € | - | 0 € | -27 085 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 217 € | 0 € | 1385 € | 0 € | 31 602 € | 0 € | 2 € | 478 323 € | 478 325 € | 509 927 € | - | 4740 € | 116 402 € | 0 € | 388 785 € | 509 927 € | 509 927 € |
| 2024 | 20 904 € | 0 € | 1421 € | 0 € | 22 325 € | 0 € | 3 € | 512 412 € | 512 415 € | 534 740 € | - | 4570 € | 118 402 € | 0 € | 411 768 € | 534 740 € | 534 740 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4030 € | 5.6% | 580 € | 900 € | 20% |
| 2023 | 4270 € | 163.6% | 580 € | 900 € | 2+100% |
| 2022 | 1620 € | - | 220 € | 350 € | 1 |