| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 298 605 € | - | - | - | - | - | - | 242 634 € | 55 971 € | 0 € | 50 961 € | 0 € | 921 € | 0 € | 0 € | 0 € | - | 651 € | - | - | 3438 € | 2727 € | 711 € | - | 0 € | 711 € |
| 2023 | 272 231 € | - | - | - | - | - | - | 211 988 € | 60 243 € | 0 € | 37 667 € | 4132 € | 2250 € | 0 € | 0 € | 0 € | - | 1304 € | - | - | 23 154 € | 461 € | 22 693 € | - | 0 € | 22 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 532 € | 0 € | 18 607 € | 48 364 € | 93 503 € | 0 € | 0 € | 50 533 € | 50 533 € | 144 036 € | - | 34 534 € | 0 € | 0 € | 109 502 € | 144 036 € | 144 036 € |
| 2023 | 26 036 € | 0 € | 16 282 € | 52 806 € | 95 124 € | 0 € | 0 € | 78 433 € | 78 433 € | 173 557 € | - | 51 368 € | 3398 € | 0 € | 118 791 € | 173 557 € | 173 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 050 € | 15.6% | 20 090 € | 50 490 € | 140% |
| 2023 | 102 160 € | 1.1% | 19 560 € | 44 130 € | 140% |
| 2022 | 103 330 € | - | 13 040 € | 42 570 € | 14 |