| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 118 € | - | - | - | - | - | - | 59 968 € | 54 150 € | 63 082 € | 6469 € | 2159 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 313 € | 0 € | -13 313 € | - | 0 € | -13 313 € |
| 2023 | 109 327 € | - | - | - | - | - | - | 53 819 € | 55 508 € | 73 596 € | 9730 € | 252 € | 3726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 292 € | 0 € | -31 292 € | - | 0 € | -31 292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 432 € | 0 € | 13 549 € | 9666 € | 55 647 € | 0 € | 0 € | 5213 € | 5213 € | 60 860 € | - | 35 031 € | 44 101 € | 61 004 € | -79 276 € | 60 860 € | -144 € |
| 2023 | 18 801 € | 0 € | 19 484 € | 1435 € | 39 720 € | 0 € | 0 € | 7755 € | 7755 € | 47 475 € | - | 19 980 € | 36 592 € | 56 866 € | -65 963 € | 47 475 € | -9391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 860 € | 5.8% | 9050 € | 15 830 € | 20% |
| 2023 | 31 690 € | 19.6% | 7530 € | 13 180 € | 20% |
| 2022 | 26 490 € | - | 5850 € | 10 520 € | 2 |