| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 926 829 € | - | - | - | - | - | - | 2 757 119 € | 169 710 € | 167 836 € | 195 083 € | 207 421 € | 219 023 € | 0 € | 0 € | 2300 € | - | 11 893 € | - | - | -214 404 € | 1537 € | -215 941 € | - | 0 € | -215 941 € |
| 2023 | 5 320 666 € | - | - | - | - | - | - | 4 648 592 € | 672 074 € | 192 021 € | 209 012 € | 378 998 € | 466 008 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 184 031 € | 1901 € | 182 130 € | - | 0 € | 182 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 339 960 € | 0 € | 745 090 € | 1 206 165 € | 2 291 215 € | 0 € | 269 € | 704 145 € | 704 414 € | 2 995 629 € | - | 456 364 € | 0 € | 0 € | 2 539 265 € | 2 995 629 € | 2 995 629 € |
| 2023 | 72 348 € | 0 € | 2 900 273 € | 1 402 334 € | 4 374 955 € | 2800 € | 2326 € | 650 989 € | 656 115 € | 5 031 070 € | - | 2 275 864 € | 0 € | 0 € | 2 755 206 € | 5 031 070 € | 5 031 070 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1340 € | 102.1% | 81 750 € | 179 690 € | 28-36% |
| 2023 | -64 710 € | 77.1% | 133 690 € | 302 190 € | 44-45% |
| 2022 | -282 390 € | - | 173 450 € | 404 970 € | 80 |