| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 071 € | - | - | - | - | - | - | 120 466 € | 145 605 € | 0 € | 100 447 € | 5665 € | 5804 € | 0 € | 0 € | 1190 € | - | 2673 € | - | - | 43 536 € | 668 € | 42 868 € | - | 0 € | 42 868 € |
| 2023 | 245 539 € | - | - | - | - | - | - | 104 082 € | 141 457 € | 0 € | 101 208 € | 5438 € | 6023 € | 0 € | 0 € | 476 € | - | 4047 € | - | - | 36 093 € | 1625 € | 34 468 € | - | 0 € | 34 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 139 € | 0 € | 1663 € | 19 327 € | 57 129 € | 21 411 € | 0 € | 249 574 € | 270 985 € | 328 114 € | - | 115 301 € | 350 000 € | 0 € | -137 187 € | 328 114 € | 328 114 € |
| 2023 | 150 920 € | 0 € | 551 € | 18 813 € | 170 284 € | 20 221 € | 0 € | 328 036 € | 348 257 € | 518 541 € | - | 112 023 € | 586 573 € | 0 € | -180 055 € | 518 541 € | 518 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 380 € | 0.5% | 1820 € | 2590 € | 10% |
| 2023 | 35 540 € | 11.1% | 1820 € | 2590 € | 10% |
| 2022 | 31 990 € | - | 1820 € | 2590 € | 1 |