| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 867 269 € | - | - | - | - | - | - | 1 763 405 € | 103 864 € | 51 180 € | 7563 € | 14 463 € | 4584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 000 € | 0 € | 55 000 € | - | 0 € | 55 000 € |
| 2023 | 1 274 141 € | - | - | - | - | - | - | 1 082 044 € | 192 097 € | 51 607 € | 5429 € | 734 € | 35 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 627 € | 0 € | 100 627 € | - | 0 € | 100 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 531 € | 0 € | 209 535 € | 107 355 € | 333 421 € | 0 € | 0 € | 100 038 € | 100 038 € | 433 459 € | - | 97 186 € | 80 955 € | 0 € | 255 318 € | 433 459 € | 433 459 € |
| 2023 | 23 644 € | 0 € | 297 764 € | 0 € | 321 408 € | 0 € | 0 € | 44 544 € | 44 544 € | 365 952 € | - | 95 006 € | 29 378 € | 0 € | 241 568 € | 365 952 € | 365 952 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -92 530 € | 156.3% | 21 780 € | 49 620 € | 11-15% |
| 2023 | -36 100 € | 54.9% | 24 270 € | 55 340 € | 13-13% |
| 2022 | -79 980 € | - | 19 560 € | 45 840 € | 15 |