| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 105 € | - | - | - | - | - | - | 17 429 € | 34 676 € | 0 € | 3347 € | 109 € | 18 971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 467 € | 0 € | 12 467 € | - | 0 € | 12 467 € |
| 2023 | 9600 € | - | - | - | - | - | - | 17 788 € | -8188 € | 0 € | 1959 € | 0 € | 10 478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 625 € | 0 € | -20 625 € | - | 0 € | -20 625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 566 € | 0 € | 23 379 € | 0 € | 41 945 € | 6246 € | 0 € | 664 270 € | 670 516 € | 712 461 € | - | 732 408 € | 0 € | 7000 € | -26 947 € | 712 461 € | 705 461 € |
| 2023 | 0 € | 0 € | 8859 € | 0 € | 8859 € | 6246 € | 0 € | 680 113 € | 686 359 € | 695 218 € | - | 734 632 € | 0 € | 0 € | -39 414 € | 695 218 € | 695 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | 84.3% | 630 € | 960 € | 10% |
| 2023 | 2800 € | 29.0% | 300 € | 490 € | 10% |
| 2022 | 2170 € | - | 60 € | 100 € | 1 |