| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 065 935 € | - | - | - | - | - | - | 912 777 € | 153 158 € | 0 € | 128 471 € | 1329 € | 9045 € | 0 € | 0 € | 0 € | - | 7238 € | - | - | 9733 € | 0 € | 9733 € | - | 0 € | 9733 € |
| 2023 | 949 208 € | - | - | - | - | - | - | 892 191 € | 57 017 € | 0 € | 101 757 € | 75 884 € | 12 816 € | 0 € | 0 € | 0 € | - | 7760 € | - | - | 10 568 € | 0 € | 10 568 € | - | 0 € | 10 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 054 € | 0 € | 195 141 € | 68 780 € | 286 975 € | 0 € | 0 € | 89 008 € | 89 008 € | 375 983 € | - | 69 177 € | 74 268 € | 0 € | 232 538 € | 375 983 € | 375 983 € |
| 2023 | 55 974 € | 0 € | 139 678 € | 62 407 € | 258 059 € | 0 € | 0 € | 114 876 € | 114 876 € | 372 935 € | - | 63 298 € | 86 832 € | 0 € | 222 805 € | 372 935 € | 372 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -50 370 € | 3.4% | 21 360 € | 38 600 € | 10-17% |
| 2023 | -48 700 € | 184.6% | 29 320 € | 54 980 € | 12-20% |
| 2022 | -17 110 € | - | 28 300 € | 56 570 € | 15 |