| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9600 € | - | - | - | - | - | - | 0 € | 9600 € | 0 € | 2353 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 83 € | - | - | 7142 € | 50 € | 7092 € | - | 0 € | 7092 € |
| 2024 | 14 400 € | - | - | - | - | - | - | 0 € | 14 400 € | 0 € | 1544 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 893 € | - | - | 11 927 € | 50 € | 11 877 € | - | 0 € | 11 877 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 237 € | 0 € | 18 810 € | 0 € | 19 047 € | 0 € | 0 € | 0 € | 0 € | 19 047 € | - | 3160 € | 0 € | 0 € | 15 887 € | 19 047 € | 19 047 € |
| 2024 | 2109 € | 0 € | 32 204 € | 0 € | 34 313 € | 0 € | 0 € | 0 € | 0 € | 34 313 € | - | 25 518 € | 0 € | 0 € | 8795 € | 34 313 € | 34 313 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 99.5% | 0 € | -10 € | - |
| 2023 | 8350 € | 50.3% | 240 € | 380 € | - |
| 2022 | 16 800 € | - | 1260 € | 2060 € | 1 |