| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 422 678 € | 0 € | 0 € | 552 170 € | 2 241 639 € | 59 958 € | 311 042 € | - | - | - | - | - | 324 530 € | 0 € | 0 € | 87 742 € | - | 0 € | - | - | 1 125 421 € | 10 € | 1 125 411 € | - | 0 € | 1 125 411 € |
| 2022 | 3 643 544 € | 0 € | 0 € | 125 979 € | 2 256 094 € | 58 476 € | 309 138 € | - | - | - | - | - | 395 285 € | 0 € | 0 € | 41 256 € | - | 0 € | - | - | 791 786 € | 0 € | 791 786 € | - | 0 € | 791 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3 960 919 € | 0 € | 650 468 € | 29 552 € | 4 640 939 € | 1 100 000 € | 0 € | 3 286 769 € | 4 386 769 € | 9 027 708 € | - | 482 707 € | 1 238 791 € | 0 € | 7 306 210 € | 9 027 708 € | 9 027 708 € |
| 2022 | 2 540 327 € | 0 € | 972 179 € | 101 496 € | 3 614 002 € | 1 100 000 € | 0 € | 3 549 443 € | 4 649 443 € | 8 263 445 € | - | 717 876 € | 1 364 770 € | 0 € | 6 180 799 € | 8 263 445 € | 8 263 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 706 370 € | 16.2% | 9600 € | 16 630 € | 2-33% |
| 2022 | 608 040 € | - | 8740 € | 15 240 € | 3 |