| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 198 529 € | - | - | - | - | - | - | 1 186 196 € | 12 333 € | 0 € | 2235 € | 5084 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 182 € | 0 € | 15 182 € | - | 0 € | 15 182 € |
| 2023 | 1 334 937 € | - | - | - | - | - | - | 1 292 116 € | 42 821 € | 0 € | 2023 € | 0 € | 3495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 303 € | 0 € | 37 303 € | - | 0 € | 37 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1818 € | 0 € | 217 395 € | 0 € | 219 213 € | 19 941 € | 0 € | 0 € | 19 941 € | 239 154 € | - | 127 894 € | 0 € | 0 € | 111 260 € | 239 154 € | 239 154 € |
| 2023 | 4684 € | 0 € | 363 720 € | 0 € | 368 404 € | 19 941 € | 0 € | 0 € | 19 941 € | 388 345 € | - | 142 267 € | 150 000 € | 0 € | 96 078 € | 388 345 € | 388 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 429 340 € | 8.0% | 140 930 € | 289 040 € | 72-12% |
| 2023 | 466 650 € | 1.8% | 147 240 € | 319 470 € | 82-6% |
| 2022 | 458 580 € | - | 139 650 € | 318 910 € | 87 |