| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 517 381 € | - | - | - | - | - | - | 287 063 € | 230 318 € | 0 € | 10 704 € | 0 € | 75 656 € | 0 € | 0 € | 14 494 € | - | 0 € | - | - | 158 452 € | 28 359 € | 130 093 € | - | 0 € | 130 093 € |
| 2023 | 413 245 € | - | - | - | - | - | - | 301 864 € | 111 381 € | 0 € | 7764 € | 10 276 € | 33 542 € | 0 € | 0 € | 1797 € | - | 0 € | - | - | 82 148 € | 30 344 € | 51 804 € | - | 0 € | 51 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 181 015 € | 0 € | 41 334 € | 0 € | 222 349 € | 148 859 € | 0 € | 42 937 € | 191 796 € | 414 145 € | - | 113 190 € | 0 € | 0 € | 300 955 € | 414 145 € | 414 145 € |
| 2023 | 234 477 € | 0 € | 40 902 € | 0 € | 275 379 € | 92 043 € | 0 € | 43 848 € | 135 891 € | 411 270 € | - | 91 029 € | 0 € | 0 € | 320 241 € | 411 270 € | 411 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 890 € | 36.1% | 21 760 € | 43 570 € | 100% |
| 2023 | 129 230 € | 7.5% | 19 640 € | 41 480 € | 10-17% |
| 2022 | 120 170 € | - | 20 820 € | 42 150 € | 12 |