| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 465 € | - | - | - | - | - | - | 8400 € | 9065 € | 0 € | 134 € | 0 € | 197 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8734 € | 0 € | 8734 € | - | 0 € | 8734 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 200 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -250 € | 50 € | -300 € | - | 0 € | -300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 516 € | 0 € | 685 € | 0 € | 1201 € | 0 € | 0 € | 0 € | 0 € | 1201 € | - | 28 579 € | 0 € | 0 € | -27 378 € | 1201 € | 1201 € |
| 2023 | 17 € | 0 € | 485 € | 0 € | 502 € | 0 € | 0 € | 0 € | 0 € | 502 € | - | 36 614 € | 0 € | 0 € | -36 112 € | 502 € | 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1890 € | 472.7% | 480 € | 1340 € | 2+100% |
| 2023 | 330 € | - | 0 € | 210 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |