| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1229 € | - | - | - | - | - | - | 3660 € | -2431 € | 0 € | 86 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2517 € | 0 € | -2517 € | - | 0 € | -2517 € |
| 2023 | 7404 € | - | - | - | - | - | - | 6702 € | 702 € | 0 € | 98 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 604 € | 0 € | 604 € | - | 0 € | 604 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1719 € | 0 € | 0 € | 0 € | 1719 € | 0 € | 0 € | 0 € | 0 € | 1719 € | - | 2423 € | 0 € | 0 € | -704 € | 1719 € | 1719 € |
| 2023 | 4651 € | 0 € | 0 € | 0 € | 4651 € | 0 € | 0 € | 0 € | 0 € | 4651 € | - | 2838 € | 0 € | 0 € | 1813 € | 4651 € | 4651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 52.4% | 140 € | 790 € | 20% |
| 2023 | 4180 € | 8.0% | 930 € | 2530 € | 2+100% |
| 2022 | 3870 € | - | 310 € | 1540 € | 1 |