| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 051 909 € | - | - | - | - | - | - | 404 312 € | 647 597 € | 0 € | 19 773 € | 0 € | 199 039 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 428 785 € | 1000 € | 427 785 € | - | 4000 € | 423 785 € |
| 2023 | 482 756 € | - | - | - | - | - | - | 189 014 € | 293 742 € | 0 € | 295 € | 0 € | 147 988 € | 0 € | 0 € | 0 € | - | 1236 € | - | - | 144 223 € | 0 € | 144 223 € | - | 0 € | 144 223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 241 290 € | 0 € | 499 114 € | 0 € | 740 404 € | 0 € | 69 € | 806 006 € | 806 075 € | 1 546 479 € | - | 17 504 € | 144 399 € | 0 € | 1 384 576 € | 1 546 479 € | 1 546 479 € |
| 2023 | 94 692 € | 0 € | 32 475 € | 0 € | 127 167 € | 0 € | 117 € | 1 013 600 € | 1 013 717 € | 1 140 884 € | - | 30 729 € | 149 364 € | 0 € | 960 791 € | 1 140 884 € | 1 140 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 980 € | 15.2% | 8700 € | 17 020 € | 3+50% |
| 2023 | 113 160 € | 11.1% | 5120 € | 9260 € | 20% |
| 2022 | 101 840 € | - | 4200 € | 8020 € | 2 |