| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 827 204 € | - | - | - | - | - | - | 1 812 285 € | 1 014 919 € | 0 € | 126 954 € | 53 125 € | 3 € | 0 € | 0 € | 33 132 € | - | 0 € | - | - | 974 219 € | 125 000 € | 849 219 € | - | 0 € | 849 219 € |
| 2023 | 2 919 079 € | - | - | - | - | - | - | 1 926 172 € | 992 907 € | 0 € | 125 732 € | 0 € | 58 987 € | 0 € | 0 € | 38 526 € | - | 0 € | - | - | 846 714 € | 325 000 € | 521 714 € | - | 0 € | 521 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 765 829 € | 0 € | 740 360 € | 184 468 € | 1 690 657 € | 0 € | 0 € | 59 357 € | 59 357 € | 1 750 014 € | - | 204 391 € | 0 € | 4000 € | 1 541 623 € | 1 750 014 € | 1 746 014 € |
| 2023 | 502 417 € | 0 € | 647 243 € | 196 014 € | 1 345 674 € | 0 € | 0 € | 76 540 € | 76 540 € | 1 422 214 € | - | 225 810 € | 0 € | 4000 € | 1 192 404 € | 1 422 214 € | 1 418 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 179 930 € | 58.8% | 48 120 € | 98 870 € | 26-4% |
| 2023 | 436 300 € | 100.3% | 43 090 € | 94 260 € | 27-7% |
| 2022 | 217 840 € | - | 46 360 € | 102 090 € | 29 |