| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 392 675 € | - | - | - | - | - | - | 760 372 € | 632 303 € | 13 547 € | 91 371 € | 130 439 € | 17 652 € | 0 € | 900 € | 0 € | - | 0 € | - | - | 113 524 € | 0 € | 113 524 € | - | 0 € | 113 524 € |
| 2020 | 217 594 € | - | - | - | - | - | - | 84 546 € | 133 048 € | 28 082 € | 94 862 € | 24 480 € | 615 089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -612 619 € | 1 € | -612 620 € | - | 0 € | -612 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 36 307 € | 0 € | 463 698 € | 60 065 € | 560 070 € | 125 260 € | 163 € | 3015 € | 128 438 € | 688 508 € | - | 494 302 € | 346 215 € | 0 € | -152 009 € | 688 508 € | 688 508 € |
| 2020 | 4347 € | 0 € | 62 396 € | 51 613 € | 118 356 € | 615 600 € | 381 € | 407 € | 616 388 € | 734 744 € | - | 488 441 € | 511 836 € | 0 € | -265 533 € | 734 744 € | 734 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||