| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 229 577 € | - | - | - | - | - | - | 226 384 € | 3193 € | 13 581 € | 5675 € | 110 € | 654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 607 € | 0 € | -16 607 € | - | 0 € | -16 607 € |
| 2023 | 223 019 € | - | - | - | - | - | - | 198 429 € | 24 590 € | 9290 € | 5056 € | 5 € | 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9947 € | 0 € | 9947 € | - | 0 € | 9947 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1396 € | 0 € | 245 € | 958 € | 2599 € | 0 € | 0 € | 4032 € | 4032 € | 6631 € | - | 15 301 € | 129 616 € | 0 € | -138 286 € | 6631 € | 6631 € |
| 2023 | 14 219 € | 0 € | 218 € | 989 € | 15 426 € | 0 € | 0 € | 4163 € | 4163 € | 19 589 € | - | 13 022 € | 128 246 € | 0 € | -121 679 € | 19 589 € | 19 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 630 € | 25.4% | 3620 € | 27 920 € | 12+20% |
| 2023 | 43 580 € | 30.1% | 2090 € | 20 460 € | 10+43% |
| 2022 | 33 510 € | - | 1010 € | 15 010 € | 7 |