| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 009 700 € | - | - | - | - | - | - | 846 778 € | 162 922 € | 50 760 € | 31 812 € | 56 466 € | 399 € | 0 € | 0 € | 0 € | - | 10 097 € | - | - | 126 320 € | 0 € | 126 320 € | - | 0 € | 126 320 € |
| 2023 | 593 742 € | - | - | - | - | - | - | 659 990 € | -66 248 € | 51 387 € | 27 792 € | 16 316 € | 726 € | 0 € | 0 € | 0 € | - | 11 964 € | - | - | -141 801 € | 0 € | -141 801 € | - | 0 € | -141 801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5406 € | 0 € | 238 800 € | 6105 € | 250 311 € | 0 € | 0 € | 365 038 € | 365 038 € | 615 349 € | - | 114 575 € | 105 058 € | 0 € | 395 716 € | 615 349 € | 615 349 € |
| 2023 | 5368 € | 0 € | 88 994 € | 4851 € | 99 213 € | 0 € | 0 € | 404 624 € | 404 624 € | 503 837 € | - | 70 813 € | 163 628 € | 0 € | 269 396 € | 503 837 € | 503 837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7160 € | 158.1% | 10 880 € | 26 220 € | 110% |
| 2023 | -12 330 € | 162.1% | 5420 € | 17 420 € | 11-8% |
| 2022 | 19 860 € | - | 12 380 € | 31 180 € | 12 |