| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 506 365 € | - | - | - | - | - | - | 1 067 308 € | 439 057 € | 506 647 € | 611 110 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 545 € | - | - | -679 245 € | 0 € | -679 245 € | - | 0 € | -679 245 € |
| 2023 | 1 806 003 € | - | - | - | - | - | - | 881 461 € | 924 542 € | 372 435 € | 240 971 € | 0 € | 0 € | 0 € | 0 € | 17 € | - | 381 € | - | - | 310 772 € | 66 € | 310 706 € | - | 0 € | 310 706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 355 935 € | 0 € | 66 613 € | 44 097 € | 466 645 € | 0 € | 0 € | 23 021 € | 23 021 € | 489 666 € | - | 82 343 € | 0 € | 0 € | 407 323 € | 489 666 € | 489 666 € |
| 2023 | 148 669 € | 0 € | 653 548 € | 414 659 € | 1 216 876 € | 0 € | 0 € | 31 353 € | 31 353 € | 1 248 229 € | - | 161 660 € | 0 € | 0 € | 1 086 569 € | 1 248 229 € | 1 248 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 810 € | 62.1% | 68 560 € | 131 540 € | 180% |
| 2023 | 101 700 € | 1.5% | 57 780 € | 117 050 € | 18+13% |
| 2022 | 100 200 € | - | 48 500 € | 97 100 € | 16 |