| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 306 € | - | - | - | - | - | - | 27 165 € | 37 141 € | 2502 € | 23 635 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 004 € | 6500 € | 4504 € | - | 0 € | 4504 € |
| 2023 | 80 972 € | - | - | - | - | - | - | 24 488 € | 56 484 € | 1947 € | 21 491 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 046 € | 2250 € | 30 796 € | - | 0 € | 30 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8958 € | 0 € | 8032 € | 0 € | 16 990 € | 0 € | 0 € | 2493 € | 2493 € | 19 483 € | - | 2205 € | 0 € | 0 € | 17 278 € | 19 483 € | 19 483 € |
| 2023 | 26 098 € | 0 € | 11 022 € | 0 € | 37 120 € | 0 € | 0 € | 4154 € | 4154 € | 41 274 € | - | 2500 € | 0 € | 0 € | 38 774 € | 41 274 € | 41 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 550 € | 99.6% | 2750 € | 6080 € | 20% |
| 2023 | 6790 € | 86.5% | 1780 € | 4530 € | 2+100% |
| 2022 | 3640 € | - | 370 € | 1100 € | 1 |