| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 618 957 € | - | - | - | - | - | - | 2 904 921 € | 714 036 € | 483 903 € | 99 486 € | 4444 € | 3554 € | 0 € | 0 € | 3041 € | - | 0 € | - | - | 134 578 € | 0 € | 134 578 € | - | 0 € | 134 578 € |
| 2023 | 3 221 254 € | - | - | - | - | - | - | 2 550 685 € | 670 569 € | 509 497 € | 127 328 € | 8683 € | 3023 € | 0 € | 0 € | 2591 € | - | 0 € | - | - | 41 995 € | 1970 € | 40 025 € | - | 0 € | 40 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 324 974 € | 0 € | 428 779 € | 0 € | 753 753 € | 17 674 € | 0 € | 25 906 € | 43 580 € | 797 333 € | - | 643 267 € | 0 € | 0 € | 154 066 € | 797 333 € | 797 333 € |
| 2023 | 156 126 € | 0 € | 346 808 € | 0 € | 502 934 € | 33 990 € | 0 € | 33 625 € | 67 615 € | 570 549 € | - | 551 061 € | 0 € | 0 € | 19 488 € | 570 549 € | 570 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -364 810 € | 17.4% | 48 130 € | 86 100 € | 130% |
| 2023 | -441 650 € | 2.4% | 47 300 € | 84 880 € | 13+8% |
| 2022 | -431 180 € | - | 43 260 € | 77 170 € | 12 |