| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 329 € | -329 € | 0 € | 9950 € | 0 € | 683 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 962 € | 0 € | -10 962 € | - | 0 € | -10 962 € |
| 2023 | 3054 € | - | - | - | - | - | - | 951 € | 2103 € | 0 € | 9974 € | 0 € | 798 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8669 € | 0 € | -8669 € | - | 0 € | -8669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4445 € | 0 € | 362 € | 139 € | 4946 € | 409 € | 0 € | 0 € | 409 € | 5355 € | - | 38 615 € | 0 € | 0 € | -33 260 € | 5355 € | 5355 € |
| 2023 | 8642 € | 0 € | 374 € | 139 € | 9155 € | 409 € | 0 € | 330 € | 739 € | 9894 € | - | 32 192 € | 0 € | 0 € | -22 298 € | 9894 € | 9894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3550 € | 5.3% | 460 € | 2830 € | 10% |
| 2023 | 3750 € | 47.1% | 140 € | 2300 € | 10% |
| 2022 | 2550 € | - | 150 € | 1970 € | 1 |