| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2188 € | - | - | - | - | - | - | 6476 € | -4288 € | 69 € | 786 € | 5239 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 91 € | 0 € | 91 € | - | 0 € | 91 € |
| 2023 | 4145 € | - | - | - | - | - | - | 7409 € | -3264 € | 90 € | 2294 € | 5846 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 195 € | 0 € | 195 € | - | 0 € | 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 746 € | 0 € | 740 € | 206 € | 1692 € | 0 € | 0 € | 8600 € | 8600 € | 10 292 € | - | 1179 € | 0 € | 0 € | 9113 € | 10 292 € | 10 292 € |
| 2023 | 573 € | 0 € | 763 € | 206 € | 1542 € | 0 € | 0 € | 7900 € | 7900 € | 9442 € | - | 420 € | 0 € | 0 € | 9022 € | 9442 € | 9442 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 124.2% | -60 € | 170 € | 10% |
| 2023 | 990 € | 75.4% | 350 € | 760 € | 10% |
| 2022 | 4020 € | - | 900 € | 2050 € | 1 |