| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 954 € | - | - | - | - | - | - | 81 074 € | 41 880 € | 28 496 € | 5841 € | 0 € | 2347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5196 € | 0 € | 5196 € | - | 0 € | 5196 € |
| 2023 | 130 679 € | - | - | - | - | - | - | 88 828 € | 41 851 € | 20 871 € | 6762 € | 0 € | 854 € | 0 € | 0 € | 0 € | - | 218 € | - | - | 13 146 € | 0 € | 13 146 € | - | 0 € | 13 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5811 € | 0 € | 2011 € | 0 € | 7822 € | 0 € | 0 € | 52 941 € | 52 941 € | 60 763 € | - | 41 290 € | 0 € | 0 € | 19 473 € | 60 763 € | 60 763 € |
| 2023 | 5663 € | 0 € | 3558 € | 0 € | 9221 € | 0 € | 0 € | 33 067 € | 33 067 € | 42 288 € | - | 28 011 € | 0 € | 0 € | 14 277 € | 42 288 € | 42 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 010 € | 19.9% | 1910 € | 4840 € | 10% |
| 2023 | 18 360 € | 10.6% | 1220 € | 3590 € | 10% |
| 2022 | 20 540 € | - | 1060 € | 4790 € | 1 |