| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 914 € | - | - | - | - | - | - | 76 300 € | 27 614 € | 621 € | 888 € | 0 € | 2038 € | 0 € | 2750 € | 0 € | - | 0 € | - | - | 26 817 € | 0 € | 26 817 € | - | 0 € | 26 817 € |
| 2024 | 78 444 € | - | - | - | - | - | - | 48 154 € | 30 290 € | 333 € | 515 € | 907 € | 0 € | 0 € | 6881 € | 0 € | - | 0 € | - | - | 37 230 € | 0 € | 37 230 € | - | 0 € | 37 230 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 107 455 € | 0 € | 24 038 € | 1891 € | 133 384 € | 58 727 € | 0 € | 0 € | 58 727 € | 192 111 € | - | 32 281 € | 0 € | 0 € | 159 830 € | 192 111 € | 192 111 € |
| 2024 | 77 677 € | 0 € | 38 419 € | 49 289 € | 165 385 € | 37 439 € | 0 € | 0 € | 37 439 € | 202 824 € | - | 69 340 € | 0 € | 0 € | 133 484 € | 202 824 € | 202 824 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 420 € | 0.8% | 1540 € | 2520 € | 2+100% |
| 2023 | 14 300 € | 37.5% | 780 € | 1270 € | 10% |
| 2022 | 10 400 € | - | 640 € | 1040 € | 1 |