| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 121 834 € | - | - | - | - | - | - | 20 977 458 € | 144 376 € | 0 € | 69 244 € | 36 022 € | 0 € | 0 € | 0 € | 11 258 € | - | 0 € | - | - | 122 412 € | 0 € | 122 412 € | - | 0 € | 122 412 € |
| 2023 | 20 036 638 € | - | - | - | - | - | - | 19 614 041 € | 422 597 € | 0 € | 77 882 € | 146 866 € | 602 € | 0 € | 0 € | 17 288 € | - | 0 € | - | - | 508 267 € | 0 € | 508 267 € | - | 0 € | 508 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 742 733 € | 0 € | 3 430 003 € | 1725 € | 4 174 461 € | 0 € | 0 € | 0 € | 0 € | 4 174 461 € | - | 3 284 414 € | 0 € | 0 € | 890 047 € | 4 174 461 € | 4 174 461 € |
| 2023 | 370 328 € | 0 € | 2 107 268 € | 220 604 € | 2 698 200 € | 0 € | 0 € | 0 € | 0 € | 2 698 200 € | - | 1 930 565 € | 0 € | 0 € | 767 635 € | 2 698 200 € | 2 698 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1 012 830 € | 60.1% | 8450 € | 13 990 € | 10% |
| 2023 | -2 538 100 € | 127.6% | 7370 € | 12 210 € | 10% |
| 2022 | 9 194 100 € | - | 9080 € | 15 040 € | 1 |