| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 424 978 € | - | - | - | - | - | - | 275 537 € | 149 441 € | 0 € | 62 909 € | 0 € | 84 930 € | 0 € | 0 € | 0 € | - | 2247 € | - | - | -645 € | 0 € | -645 € | - | 0 € | -645 € |
| 2020 | 311 464 € | - | - | - | - | - | - | 206 331 € | 105 133 € | 0 € | 40 399 € | 0 € | 58 829 € | 0 € | 0 € | 0 € | - | 690 € | - | - | 5215 € | 857 € | 4358 € | - | 0 € | 4358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 40 254 € | 0 € | 14 983 € | 1280 € | 56 517 € | 0 € | 0 € | 5317 € | 5317 € | 61 834 € | - | 81 159 € | 0 € | 0 € | -19 325 € | 61 834 € | 61 834 € |
| 2020 | 13 942 € | 0 € | 14 116 € | 3432 € | 31 490 € | 0 € | 0 € | 4081 € | 4081 € | 35 571 € | - | 54 251 € | 0 € | 0 € | -18 680 € | 35 571 € | 35 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 890 € | 95.5% | 190 € | 880 € | - |
| 2023 | 19 980 € | 46.9% | 1550 € | 10 080 € | 3-63% |
| 2022 | 37 620 € | - | 2940 € | 17 820 € | 8 |