| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 287 € | - | - | - | - | - | - | 28 672 € | 25 615 € | 1302 € | 10 588 € | 0 € | 7494 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6231 € | 0 € | 6231 € | - | 0 € | 6231 € |
| 2023 | 35 479 € | - | - | - | - | - | - | 19 169 € | 16 310 € | 557 € | 9392 € | 0 € | 7112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -751 € | 0 € | -751 € | - | 0 € | -751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1572 € | 0 € | 5065 € | 0 € | 6637 € | 0 € | 0 € | 838 € | 838 € | 7475 € | - | 100 152 € | 0 € | 0 € | -92 677 € | 7475 € | 7475 € |
| 2023 | 2232 € | 0 € | 4664 € | 0 € | 6896 € | 0 € | 0 € | 838 € | 838 € | 7734 € | - | 106 642 € | 0 € | 0 € | -98 908 € | 7734 € | 7734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6270 € | 43.8% | 560 € | 2840 € | 10% |
| 2023 | 4360 € | 49.3% | 440 € | 2500 € | 10% |
| 2022 | 2920 € | - | 170 € | 2040 € | 1 |