| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 247 867 € | - | - | - | - | - | - | 149 040 € | 98 827 € | 169 € | 3815 € | 870 154 € | 4647 € | 0 € | 0 € | 55 € | - | 0 € | - | - | 960 405 € | 0 € | 960 405 € | - | 0 € | 960 405 € |
| 2024 | 210 138 € | - | - | - | - | - | - | 118 919 € | 91 219 € | 147 € | 3491 € | 212 € | 9058 € | 0 € | 0 € | 487 € | - | 0 € | - | - | 79 222 € | 0 € | 79 222 € | - | 0 € | 79 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 785 € | 0 € | 9082 € | 0 € | 41 867 € | 1 055 790 € | 0 € | 35 590 € | 1 091 380 € | 1 133 247 € | - | 32 846 € | 446 809 € | 0 € | 653 592 € | 1 133 247 € | 1 133 247 € |
| 2024 | 22 388 € | 0 € | 10 524 € | 716 € | 33 628 € | 29 435 € | 0 € | 174 723 € | 204 158 € | 237 786 € | - | 62 720 € | 481 879 € | 0 € | -306 813 € | 237 786 € | 237 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 960 € | 15.2% | 2180 € | 5600 € | 20% |
| 2023 | 30 350 € | 1.4% | 1590 € | 4700 € | 20% |
| 2022 | 29 940 € | - | 1720 € | 2900 € | 2 |