| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 930 € | - | - | - | - | - | - | 40 € | 890 € | 0 € | 0 € | 0 € | 54 488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 598 € | 50 € | -53 648 € | - | 0 € | -53 648 € |
| 2023 | 35 754 € | - | - | - | - | - | - | 2817 € | 32 937 € | 0 € | 0 € | 0 € | 1922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 015 € | 0 € | 31 015 € | - | 0 € | 31 015 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 € | 0 € | 88 933 € | 10 000 € | 98 966 € | 0 € | 0 € | 0 € | 0 € | 98 966 € | - | 18 352 € | 0 € | 0 € | 80 614 € | 98 966 € | 98 966 € |
| 2023 | 199 € | 0 € | 142 672 € | 10 000 € | 152 871 € | 0 € | 0 € | 0 € | 0 € | 152 871 € | - | 18 609 € | 0 € | 0 € | 134 262 € | 152 871 € | 152 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 760 € | - | 280 € | 360 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |