| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1395 € | -1395 € | 0 € | 0 € | 0 € | 15 664 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 059 € | 50 € | -17 109 € | - | 0 € | -17 109 € |
| 2023 | 77 126 € | - | - | - | - | - | - | 22 239 € | 54 887 € | 0 € | 0 € | 0 € | 1213 € | 0 € | 0 € | 0 € | - | 1828 € | - | - | 51 846 € | 0 € | 51 846 € | - | 0 € | 51 846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 148 € | 0 € | 5352 € | 0 € | 5500 € | 0 € | 0 € | 1073 € | 1073 € | 6573 € | - | 636 € | 112 679 € | 0 € | -106 742 € | 6573 € | 6573 € |
| 2023 | 208 € | 0 € | 34 576 € | 0 € | 34 784 € | 0 € | 0 € | 1776 € | 1776 € | 36 560 € | - | 332 € | 125 861 € | 0 € | -89 633 € | 36 560 € | 36 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1750 € | 3400.0% | 740 € | 880 € | 10% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |