| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 306 726 € | - | - | - | - | - | - | 173 633 € | 133 093 € | 55 058 € | 26 738 € | 209 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 506 € | 0 € | 51 506 € | - | 0 € | 51 506 € |
| 2023 | 286 700 € | - | - | - | - | - | - | 177 284 € | 109 416 € | 39 459 € | 22 868 € | 1276 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 365 € | 0 € | 48 365 € | - | 0 € | 48 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 388 € | 0 € | 94 950 € | 83 038 € | 264 376 € | 0 € | 0 € | 68 068 € | 68 068 € | 332 444 € | - | 40 724 € | 188 650 € | 0 € | 103 070 € | 332 444 € | 332 444 € |
| 2023 | 42 910 € | 0 € | 36 921 € | 5423 € | 85 254 € | 0 € | 0 € | 83 506 € | 83 506 € | 168 760 € | - | 8596 € | 98 600 € | 0 € | 61 564 € | 168 760 € | 168 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -940 € | 118.3% | 4230 € | 17 570 € | 60% |
| 2023 | 5130 € | 194.6% | 4290 € | 14 970 € | 6+50% |
| 2022 | -5420 € | - | 1850 € | 4380 € | 4 |