| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 678 € | - | - | - | - | - | - | 23 471 € | -1793 € | 0 € | 6038 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1207 € | - | - | -9038 € | 0 € | -9038 € | - | 0 € | -9038 € |
| 2023 | 18 416 € | - | - | - | - | - | - | 9095 € | 9321 € | 0 € | 10 160 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 912 € | - | - | -1760 € | 0 € | -1760 € | - | 0 € | -1760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6663 € | 0 € | 11 430 € | 0 € | 18 093 € | 116 190 € | 0 € | 376 150 € | 492 340 € | 510 433 € | - | 4508 € | 430 159 € | 0 € | 75 766 € | 510 433 € | 510 433 € |
| 2023 | 10 575 € | 0 € | 4843 € | 0 € | 15 418 € | 116 190 € | 0 € | 397 459 € | 513 649 € | 529 067 € | - | 12 021 € | 430 159 € | 0 € | 86 887 € | 529 067 € | 529 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8790 € | 101.1% | 980 € | 2100 € | 2+100% |
| 2023 | 4370 € | 3261.5% | 470 € | 2050 € | 1-50% |
| 2022 | 130 € | - | 1590 € | 2450 € | 2 |