| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 441 € | - | - | - | - | - | - | 95 571 € | 147 870 € | 0 € | 7681 € | 0 € | 5151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 038 € | 0 € | 135 038 € | - | 0 € | 135 038 € |
| 2023 | 167 643 € | - | - | - | - | - | - | 133 063 € | 34 580 € | 0 € | 5191 € | 0 € | 5419 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 970 € | 0 € | 23 970 € | - | 0 € | 23 970 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 100 € | 0 € | 3963 € | 0 € | 48 063 € | 0 € | 0 € | 105 551 € | 105 551 € | 153 614 € | - | 14 822 € | 60 446 € | 0 € | 78 346 € | 153 614 € | 153 614 € |
| 2023 | 25 042 € | 0 € | 5361 € | 0 € | 30 403 € | 0 € | 0 € | 105 551 € | 105 551 € | 135 954 € | - | 19 057 € | 173 588 € | 0 € | -56 691 € | 135 954 € | 135 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 680 € | 140.7% | 1700 € | 2790 € | 20% |
| 2023 | 11 500 € | 21.4% | 1130 € | 1860 € | 2-33% |
| 2022 | 9470 € | - | 1080 € | 1770 € | 3 |