| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 160 418 € | - | - | - | - | - | - | 56 132 € | 104 286 € | 0 € | 29 303 € | 0 € | 0 € | 0 € | 0 € | 1754 € | - | 0 € | - | - | 76 737 € | 18 428 € | 58 309 € | - | 0 € | 58 309 € |
| 2024 | 135 266 € | - | - | - | - | - | - | 52 146 € | 83 120 € | 0 € | 22 531 € | 13 358 € | 0 € | 0 € | 0 € | 2495 € | - | 0 € | - | - | 76 442 € | 11 500 € | 64 942 € | - | 0 € | 64 942 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 214 € | 0 € | 15 646 € | 39 € | 114 899 € | 0 € | 0 € | 44 859 € | 44 859 € | 159 758 € | - | 15 472 € | 15 140 € | 0 € | 129 146 € | 159 758 € | 159 758 € |
| 2024 | 107 902 € | 0 € | 11 437 € | 57 € | 119 396 € | 0 € | 0 € | 59 075 € | 59 075 € | 178 471 € | - | 13 141 € | 20 779 € | 0 € | 144 551 € | 178 471 € | 178 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 620 € | 25.4% | 5290 € | 10 070 € | 20% |
| 2023 | 41 950 € | 69.4% | 3910 € | 7520 € | 20% |
| 2022 | 24 760 € | - | 2410 € | 6660 € | 2 |