| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 275 € | - | - | - | - | - | - | 9733 € | 542 € | 0 € | 3353 € | 2000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -811 € | 0 € | -811 € | - | 0 € | -811 € |
| 2024 | 9030 € | - | - | - | - | - | - | 9354 € | -324 € | 0 € | 3410 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3734 € | 0 € | -3734 € | - | 0 € | -3734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4787 € | 0 € | 65 € | 8 € | 4860 € | 0 € | 0 € | 104 € | 104 € | 4964 € | - | 12 877 € | 0 € | 0 € | -7913 € | 4964 € | 4964 € |
| 2024 | 6740 € | 0 € | 64 € | 17 € | 6821 € | 0 € | 0 € | 207 € | 207 € | 7028 € | - | 14 130 € | 0 € | 0 € | -7102 € | 7028 € | 7028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3850 € | 30.1% | 760 € | 2850 € | 20% |
| 2023 | 2960 € | 1.0% | 740 € | 2040 € | 20% |
| 2022 | 2990 € | - | 1060 € | 2000 € | 2 |