| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 76 536 € | - | - | - | - | - | - | 59 504 € | 17 032 € | 42 476 € | 9961 € | 178 € | 8101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 328 € | 0 € | -43 328 € | - | 0 € | -43 328 € |
| 2024 | 128 465 € | - | - | - | - | - | - | 91 585 € | 36 880 € | 20 442 € | 5222 € | 11 194 € | 1522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 888 € | 71 € | 20 817 € | - | 0 € | 20 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8225 € | 0 € | 2119 € | 0 € | 10 344 € | 0 € | 0 € | 0 € | 0 € | 10 344 € | - | 39 638 € | 0 € | 0 € | -29 294 € | 10 344 € | 10 344 € |
| 2024 | 15 438 € | 0 € | 9245 € | 29 847 € | 54 530 € | 0 € | 0 € | 30 € | 30 € | 54 560 € | - | 40 526 € | 0 € | 0 € | 14 034 € | 54 560 € | 54 560 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 820 € | 22.8% | 6950 € | 13 100 € | 3+50% |
| 2023 | 26 720 € | 83.9% | 3060 € | 8240 € | 20% |
| 2022 | 14 530 € | - | 1680 € | 4990 € | 2 |