| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 441 734 € | - | - | - | - | - | - | 995 933 € | 445 801 € | 21 691 € | 33 720 € | 6924 € | 41 982 € | 0 € | 0 € | 141 € | - | 0 € | - | - | 355 473 € | 15 258 € | 340 215 € | - | 0 € | 340 215 € |
| 2023 | 1 398 629 € | - | - | - | - | - | - | 1 011 740 € | 386 889 € | 40 054 € | 23 766 € | 0 € | 46 531 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 276 538 € | 4304 € | 272 234 € | - | 0 € | 272 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 609 € | 0 € | 499 834 € | 736 223 € | 1 280 666 € | 2846 € | 0 € | 0 € | 2846 € | 1 283 512 € | - | 258 391 € | 0 € | 0 € | 1 025 121 € | 1 283 512 € | 1 283 512 € |
| 2023 | 53 513 € | 0 € | 252 332 € | 587 283 € | 893 128 € | 2846 € | 0 € | 0 € | 2846 € | 895 974 € | - | 172 068 € | 0 € | 0 € | 723 906 € | 895 974 € | 895 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 550 € | 94.1% | 3810 € | 6220 € | 20% |
| 2023 | 23 470 € | 0.8% | 3240 € | 5280 € | 20% |
| 2022 | 23 280 € | - | 1880 € | 3340 € | 2 |