| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 515 € | - | - | - | - | - | - | 144 105 € | 64 410 € | 120 710 € | 3811 € | 0 € | 1122 € | 0 € | 0 € | 0 € | - | 448 € | - | - | -61 681 € | 0 € | -61 681 € | - | 0 € | -61 681 € |
| 2023 | 220 869 € | - | - | - | - | - | - | 104 742 € | 116 127 € | 98 499 € | 4099 € | 0 € | 611 € | 0 € | 0 € | 0 € | - | 550 € | - | - | 12 368 € | 0 € | 12 368 € | - | 0 € | 12 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6629 € | 0 € | 9396 € | 98 529 € | 114 554 € | 0 € | 0 € | 96 082 € | 96 082 € | 210 636 € | - | 60 499 € | 88 427 € | 0 € | 61 710 € | 210 636 € | 210 636 € |
| 2023 | 13 358 € | 0 € | 19 995 € | 127 367 € | 160 720 € | 0 € | 0 € | 88 190 € | 88 190 € | 248 910 € | - | 78 519 € | 47 000 € | 0 € | 123 391 € | 248 910 € | 248 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 560 € | 22.0% | 3700 € | 8370 € | 20% |
| 2023 | 50 690 € | 18.0% | 4230 € | 9700 € | 20% |
| 2022 | 42 950 € | - | 2870 € | 7550 € | 2 |