| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9907 € | - | - | - | - | - | - | 7401 € | 2506 € | 0 € | 1674 € | 0 € | 1704 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -873 € | 0 € | -873 € | - | 0 € | -873 € |
| 2023 | 7158 € | - | - | - | - | - | - | 3756 € | 3402 € | 0 € | 347 € | 0 € | 444 € | 0 € | 0 € | 33 € | - | 14 € | - | - | 2630 € | 0 € | 2630 € | - | 0 € | 2630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 296 € | 0 € | 25 282 € | 0 € | 54 578 € | 35 000 € | 0 € | 115 827 € | 150 827 € | 205 405 € | - | 2052 € | 200 000 € | 0 € | 3353 € | 205 405 € | 205 405 € |
| 2023 | 6123 € | 0 € | 3700 € | 0 € | 9823 € | 0 € | 0 € | 0 € | 0 € | 9823 € | - | 0 € | 5591 € | 0 € | 4232 € | 9823 € | 9823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | 633.3% | 150 € | 240 € | - |
| 2023 | 60 € | 90.9% | 20 € | 30 € | - |
| 2022 | 660 € | - | 250 € | 410 € | 1 |