| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 199 461 € | - | - | - | - | - | - | 1 060 039 € | 139 422 € | 0 € | 92 289 € | 4 € | 9873 € | 0 € | 0 € | 2806 € | - | 7996 € | - | - | 32 074 € | 2000 € | 30 074 € | - | 0 € | 30 074 € |
| 2023 | 1 236 469 € | - | - | - | - | - | - | 976 211 € | 260 258 € | 0 € | 146 195 € | 18 € | 30 161 € | 0 € | 0 € | 0 € | - | 11 246 € | - | - | 72 674 € | 9432 € | 63 242 € | - | 0 € | 63 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 192 012 € | 0 € | 22 050 € | 31 060 € | 245 122 € | 27 000 € | 0 € | 570 882 € | 597 882 € | 843 004 € | - | 88 662 € | 46 214 € | 0 € | 708 128 € | 843 004 € | 843 004 € |
| 2023 | 161 922 € | 0 € | 88 305 € | 0 € | 250 227 € | 27 000 € | 0 € | 597 580 € | 624 580 € | 874 807 € | - | 110 400 € | 89 145 € | 0 € | 675 262 € | 874 807 € | 874 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 640 € | 47.4% | 66 340 € | 115 820 € | 11+10% |
| 2023 | 81 830 € | 9.3% | 51 240 € | 93 080 € | 100% |
| 2022 | 74 840 € | - | 47 650 € | 89 110 € | 10 |