| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5102 € | - | - | - | - | - | - | 4056 € | 1046 € | 66 € | 786 € | 100 € | 294 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -5 € | 0 € | -5 € | - | 0 € | -5 € |
| 2023 | 9800 € | - | - | - | - | - | - | 5200 € | 4600 € | 188 € | 830 € | 0 € | 463 € | 0 € | 0 € | 0 € | - | 84 € | - | - | 3035 € | 0 € | 3035 € | - | 0 € | 3035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 962 € | 0 € | 602 € | 0 € | 1564 € | 0 € | 0 € | 0 € | 0 € | 1564 € | - | 7545 € | 24 377 € | 0 € | -30 358 € | 1564 € | 1564 € |
| 2023 | 6505 € | 0 € | 363 € | 0 € | 6868 € | 0 € | 0 € | 0 € | 0 € | 6868 € | - | 10 191 € | 27 030 € | 0 € | -30 353 € | 6868 € | 6868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3810 € | 495.3% | 550 € | 890 € | 30% |
| 2023 | 640 € | 41.8% | 220 € | 350 € | 30% |
| 2022 | 1100 € | - | 110 € | 190 € | 3 |