| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 521 047 € | - | - | - | - | - | - | 2 872 832 € | 648 215 € | 249 003 € | 102 780 € | 90 011 € | 9442 € | 0 € | 0 € | 0 € | - | 18 674 € | - | - | 358 327 € | 0 € | 358 327 € | - | 0 € | 358 327 € |
| 2023 | 2 325 597 € | - | - | - | - | - | - | 1 966 826 € | 358 771 € | 265 519 € | 108 605 € | 45 428 € | 62 143 € | 0 € | 0 € | 0 € | - | 6717 € | - | - | -38 785 € | 0 € | -38 785 € | - | 0 € | -38 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9839 € | 0 € | 626 973 € | 5 322 077 € | 5 958 889 € | 741 € | 0 € | 145 961 € | 146 702 € | 6 105 591 € | - | 822 839 € | 318 152 € | 0 € | 4 964 600 € | 6 105 591 € | 6 105 591 € |
| 2023 | 14 824 € | 0 € | 489 040 € | 5 246 948 € | 5 750 812 € | 741 € | 0 € | 126 794 € | 127 535 € | 5 878 347 € | - | 952 895 € | 319 179 € | 0 € | 4 606 273 € | 5 878 347 € | 5 878 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 560 € | 22.3% | 23 150 € | 40 270 € | 9+13% |
| 2023 | 161 560 € | 137.5% | 20 120 € | 38 020 € | 8+33% |
| 2022 | 68 030 € | - | 15 610 € | 28 610 € | 6 |