| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 326 € | - | - | - | - | - | - | 47 207 € | 18 119 € | 0 € | 11 932 € | 339 € | 3376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3150 € | 48 € | 3102 € | - | 0 € | 3102 € |
| 2023 | 61 831 € | - | - | - | - | - | - | 49 623 € | 12 208 € | 0 € | 13 128 € | 393 € | 3325 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3852 € | 0 € | -3852 € | - | 0 € | -3852 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6070 € | 0 € | 1961 € | 3380 € | 11 411 € | 0 € | 0 € | 3250 € | 3250 € | 14 661 € | - | 6399 € | 0 € | 0 € | 8262 € | 14 661 € | 14 661 € |
| 2023 | 1300 € | 0 € | 81 € | 5376 € | 6757 € | 0 € | 0 € | 5763 € | 5763 € | 12 520 € | - | 7360 € | 0 € | 0 € | 5160 € | 12 520 € | 12 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 450 € | 3.9% | 1720 € | 3770 € | 10% |
| 2023 | 14 000 € | 14.4% | 1510 € | 3640 € | 10% |
| 2022 | 12 240 € | - | 1360 € | 3350 € | 1 |