| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 466 231 € | - | - | - | - | - | - | 1 301 333 € | 164 898 € | 15 124 € | 141 079 € | 211 € | 3929 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4977 € | 0 € | 4977 € | - | 0 € | 4977 € |
| 2023 | 1 616 811 € | - | - | - | - | - | - | 1 449 185 € | 167 626 € | 18 888 € | 140 935 € | 401 € | 1339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6865 € | 24 € | 6841 € | - | 0 € | 6841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 865 € | 0 € | 121 880 € | 190 607 € | 398 352 € | 0 € | 0 € | 10 617 € | 10 617 € | 408 969 € | - | 194 250 € | 0 € | 0 € | 214 719 € | 408 969 € | 408 969 € |
| 2023 | 19 481 € | 0 € | 182 348 € | 210 751 € | 412 580 € | 0 € | 0 € | 9981 € | 9981 € | 422 561 € | - | 212 819 € | 0 € | 0 € | 209 742 € | 422 561 € | 422 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 372 330 € | 8.2% | 32 840 € | 63 140 € | 60% |
| 2023 | 344 140 € | 7.6% | 27 130 € | 47 870 € | 6+20% |
| 2022 | 372 390 € | - | 27 240 € | 46 960 € | 5 |