| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 387 570 € | - | - | - | - | - | - | 366 281 € | 21 289 € | 926 € | 828 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 535 € | 0 € | 19 535 € | - | 0 € | 19 535 € |
| 2023 | 161 421 € | - | - | - | - | - | - | 165 682 € | -4261 € | 450 € | 521 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5232 € | 0 € | -5232 € | - | 0 € | -5232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2076 € | 0 € | 1705 € | 53 523 € | 57 304 € | 0 € | 0 € | 0 € | 0 € | 57 304 € | - | 12 800 € | 89 833 € | 0 € | -45 329 € | 57 304 € | 57 304 € |
| 2023 | 0 € | 0 € | 7551 € | 36 661 € | 44 212 € | 0 € | 0 € | 0 € | 0 € | 44 212 € | - | 9008 € | 100 068 € | 0 € | -64 864 € | 44 212 € | 44 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 990 € | 7.9% | 430 € | 700 € | 20% |
| 2023 | 16 280 € | 274.3% | 310 € | 1370 € | 20% |
| 2022 | 4350 € | - | 280 € | 2000 € | 2 |